Devyani International Limited share price

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company serves retail consumers for quick service food and beverages through dine in, takeaway, and delivery channels. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited operates as a subsidiary of RJ Corp Limited.Read more

Website NSE हिंदी में BSE

Consumer ServicesRestaurantsNifty 500 Nifty Smallcap 250NSE: DEVYANIISIN INE872J01023

16 Oct 2026, 3:29 PM IST₹121.93▲ 0.36 (0.30%)

Market Cap₹ 15,033 Cr.
Current Price₹ 121.93
High / Low₹ 170 / 92
Stock P/E—
Book Value₹ 13
Dividend Yield0.00 %
ROCE4.3 %
ROE-2.90 %
Face Value₹ 1.0

More figures (10)

EPS (TTM)₹ -0.08
Price / Book9.75
OPM3.4 %
Debt / Equity2.45
Sales growth (3Y)23.2 %
Profit growth (3Y)—
Promoter holding65.4 %
EV / EBITDA30.7
Beta0.33
All-time high₹ 228

Price chart

Price on NSE 50 DMA 200 DMA Volume

Returns	1M	3M	6M	YTD	1Y	3Y CAGR	5Y CAGR
DEVYANI	-10.80%	+10.40%	+12.19%	-17.59%	-27.31%	-16.73%	+1.60%
Nifty 50	-0.31%	-3.85%	-4.34%	-11.42%	-9.53%	+5.46%	+4.76%

Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.

Quick take

Devyani International Limited is in the Restaurants industry (Consumer Cyclical), with a market value of ₹15,033 crore.
Revenue grew 23.2% a year over the last 3 years.
Return on equity was -2.9% and return on capital employed 4.3% in the latest year.
Debt was 2.45 times shareholders' equity.
The share price is 28.2% below its 52-week high and down 27.3% over one year.
Promoters and insiders hold about 65.4%; institutions about 18.4%.

Pros

Sales have grown 23.2% a year over the last 3 years.
Latest quarter (Jun 2026): sales up 16% and profit up 668% from a year ago.
Institutional (FII + DII) holding has risen by 4.0 points over 3 years.
Promoters hold a large stake of 61.36%.

Cons

Return on equity has been low: 0.9% on average over the last 3 years.
Borrowings are high at 2.45 times shareholders' equity.
Interest cover is thin: operating earnings are 0.9 times the interest cost.
Trades at 9.8 times its book value.
The company has not paid a dividend recently.

Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.

AI analysis

Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.

About Devyani International Limited

Employees: 15,955
Head office: Gurugram
NSE industry: Consumer Services

Consumer CyclicalConsumer ServicesRestaurants

Part ofNifty 500 Nifty Smallcap 250

S.No.	Company	CMP ₹	P/E	Mar Cap ₹ Cr	Div Yld %	NP Qtr ₹ Cr	Qtr Profit Var %	Sales Qtr ₹ Cr	Qtr Sales Var %	ROCE %	ROE %	P/B	OPM %	Debt / Eq	Prom. Hold. %	Sales ₹ Cr	Sales Var 3Yrs %
1.	Devyani International	121.93	—	15,033	0.00	17	667.68	1,581	16.47	4.3	-2.9	9.75	3.4	2.45	65.42	5,611	23.2
2.	Jubilant FoodWorks	417.95	74.9	27,488	0.28	100	6.03	2,570	13.66	16.2	19.5	11.99	10.6	2.14	40.70	9,513	20.2
3.	Westlife Foodworld	579.15	283.9	8,989	0.14	1	-61.46	728	22.35	9.0	5.3	14.81	4.6	2.92	63.63	2,600	4.8
4.	Restaurant Brands Asia	92.32	—	6,575	0.00	-28	—	823	30.05	-0.6	-23.0	7.46	-1.6	2.73	48.32	2,801	11.0
5.	Sapphire Foods India	197.15	—	6,343	0.00	14	683.98	891	25.25	3.1	-2.3	4.56	2.7	1.02	26.10	3,116	11.3
	Median: 5 Co.	197.15	179.4	8,989	0.00	14	336.86	891	22.35	4.3	-2.3	9.75	3.4	2.45	48.32	3,116	11.3

Companies in the same industry; the median covers every company in it that we hold figures for. Tap a heading to sort. Sorting and comparing are ways to explore data, not recommendations.

Quarterly Results

Consolidated figures in ₹ crore /

₹ Cr	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	847	819	843	1,047	1,222	1,222	1,294	1,213	1,357	1,377	1,441	1,437	1,581
YOY Sales Growth %	20.14%	9.64%	6.65%	38.69%	44.32%	49.14%	53.52%	15.81%	11.05%	12.65%	11.32%	18.50%	16.47%
	673	665	697	875	1,006	1,026	1,081	1,027	1,151	1,184	1,210	1,217	1,326
Material Cost %	29%	29%	29%	31%	31%	31%	31%	31%	32%	32%	31%	31%	31%
Employee Cost %	13%	14%	14%	15%	14%	15%	15%	14%	15%	15%	15%	15%	15%
Other Expenses %	37%	38%	39%	38%	38%	38%	38%	39%	38%	39%	38%	39%	38%
Operating Profit	173	154	146	172	216	196	213	186	206	192	231	220	254
OPM %	20%	19%	17%	16%	18%	16%	16%	15%	15%	14%	16%	15%	16%
	7	7	5	15	10	5	9	13	14	5	12	14	19
Exceptional items	-47	-14		-42							-22
Interest	40	42	48	57	63	65	67	70	67	69	70	70	70
Depreciation	80	86	93	126	132	139	147	152	150	155	167	182	180
Profit before tax	13	19	10	-38	31	-4	9	-22	3	-27	-15	-18	23
	112%	-88%	48%		27%		188%		17%				25%
Current tax	18	-1	6	9	14	5	1	3	8	2	-1	0	9
Deferred tax	-4	-16	-2	2	-5	-4	15	-8	-7	-7	-4	-5	-3
	-2	36	5	-49	22	-5	-8	-17	2	-24	-11	-10	17
Profit from associates						-0	-0	-0	-0	-0	-0	-0	0
Minority share	-13	2	-5	-41	-8	-5	-7	-2	-1	-2	-1	0	2
Profit to shareholders	12	33	10	-7	30	0	-0	-15	4	-22	-10	-10	15
YOY Profit Growth %	-102.13%	-36.97%	-92.86%	-181.75%		-113.74%	-250.81%		-90.07%				667.68%
EPS in Rs	0.10	0.28	0.08	-0.06	0.25	0.00	0.00	0.12	0.03	-0.18	-0.08	-0.08	0.12
Raw filing

₹ Cr	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	759	779	796	752	840	836	873	801	917	871	906	879	999
YOY Sales Growth %	19.62%	16.24%	14.33%	12.63%	10.66%	7.31%	9.57%	6.60%	9.17%	4.18%	3.85%	9.70%	8.90%
	614	640	647	603	667	689	726	664	766	739	748	735	829
Material Cost %	29%	29%	29%	28%	28%	28%	29%	29%	30%	29%	28%	28%	28%
Employee Cost %	13%	14%	14%	13%	13%	14%	14%	13%	14%	14%	15%	14%	14%
Other Expenses %	38%	40%	39%	39%	38%	40%	40%	41%	40%	42%	40%	41%	41%
Operating Profit	145	139	149	149	172	146	146	137	151	131	158	144	169
OPM %	19%	18%	19%	20%	21%	18%	17%	17%	16%	15%	17%	16%	17%
	7	8	5	17	11	10	14	14	16	9	16	17	25
Exceptional items				-116							-21
Interest	35	40	44	51	52	54	56	59	55	56	57	58	58
Depreciation	69	83	89	90	92	99	105	108	105	105	113	122	125
Profit before tax	47	24	22	-91	40	3	-0	-16	7	-20	-19	-18	11
	25%	-71%	17%		20%	69%			14%				20%
Current tax	16	-1	5	9	13	5	0	3	7	1	-2	-0	7
Deferred tax	-4	-16	-2	5	-5	-2	-5	-5	-6	-7	-4	-5	-5
	35	41	18	-105	32	1	4	-13	6	-14	-12	-13	9
YOY Profit Growth %	-47.63%	-31.61%	-72.76%	-301.08%	-10.64%	-97.52%	-76.08%		-80.39%	-1,503.04%	-385.40%		36.98%
EPS in Rs	0.29	0.34	0.15	-0.87	0.26	0.01	0.04	-0.11	0.05	-0.12	-0.10	-0.10	0.07
Raw filing

Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Latest quarter on the right.

Profit & Loss

Consolidated figures in ₹ crore /

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,084	2,998	3,556	4,951	5,611	5,835
YOY Sales Growth %		43.84%	18.63%	39.22%	13.34%
	1,612	2,343	2,910	4,140	4,762	4,937
Material Cost %	29%	30%	30%	31%	32%	31%
Employee Cost %	12%	12%	14%	14%	15%	15%
Other Expenses %	37%	37%	38%	38%	38%	39%
Operating Profit	472	655	646	811	850	898
OPM %	23%	22%	18%	16%	15%	15%
	16	33	33	37	45	51
Exceptional items	-17	-20	-104		-22	-22
Interest	127	147	187	265	276	279
Depreciation	221	278	385	570	654	685
Profit before tax	123	242	4	13	-56	-37
	-26%	-9%	363%	150%
Current tax	7	27	33	23	9
Deferred tax	-39	-48	-19	-3	-23
	155	263	-10	-7	-43	-28
Profit from associates				-0	-1	-0
Minority share	-1	-2	-57	-16	-4	0
Profit to shareholders	156	265	47	9	-39	-28
YOY Profit Growth %		69.24%	-103.68%
EPS in Rs	1.32	2.20	0.39	0.08	-0.31	-0.22

Compounded Sales Growth

3 Years:: 23%
TTM:: 15%

Stock Price CAGR

5 Years:: 2%
3 Years:: -17%
1 Year:: -27%

Return on Equity

4 Years:: 8%
Last Year:: -3%

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,853	2,668	3,116	3,349	3,573	3,654
YOY Sales Growth %		43.98%	16.78%	7.48%	6.67%
	1,465	2,125	2,521	2,747	2,988	3,051
Material Cost %	29%	30%	28%	29%	29%	29%
Employee Cost %	12%	12%	14%	14%	14%	14%
Other Expenses %	38%	38%	39%	40%	41%	41%
Operating Profit	389	544	595	602	585	603
OPM %	21%	20%	19%	18%	16%	16%
	16	32	37	50	58	66
Exceptional items	-1		-116		-21	-21
Interest	106	124	172	221	226	229
Depreciation	185	238	337	404	445	465
Profit before tax	112	214	8	27	-50	-46
	-37%	-15%	184%	12%
Current tax		17	30	20	6
Deferred tax	-41	-49	-16	-17	-22
	153	246	-6	24	-33	-31
YOY Profit Growth %		60.43%	-102.58%		-239.76%
EPS in Rs	1.29	2.04	-0.05	0.20	-0.27	-0.25

Compounded Sales Growth

3 Years:: 10%
TTM:: 7%

Stock Price CAGR

5 Years:: 2%
3 Years:: -17%
1 Year:: -27%

Return on Equity

4 Years:: 8%
Last Year:: -3%

Financial years ending March; TTM = the last four quarters. Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Dividend payout = dividends paid in the year ÷ net profit.

Balance Sheet

Consolidated figures in ₹ crore, as at 31 March

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	120	121	121	123
Reserves	850	935	974	1,419
	1,565	2,906	3,188	3,783
Long term borrowings	77	726	670	735
Short term borrowings	1	185	262	575
	450	971	1,057	1,425
Trade payables	242	376	441	615
Minority interest	-6	293	308	343
Current liabilities	532	936	1,113	1,671
Total Liabilities	2,985	4,932	5,339	6,750
	2,204	3,216	3,532	3,807
Gross block	3,001	4,814	5,666	6,687
Accumulated depreciation	797	1,598	2,133	2,880
Goodwill & intangibles	219	1,000	1,083	1,879
CWIP	31	26	19	18
	750	1,691	1,787	2,926
Inventories	129	131	148	165
Trade receivables	29	53	41	64
Cash & equivalents	63	168	181	491
Current assets	310	486	474	852
Total Assets	2,985	4,932	5,339	6,750

Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.

Cash Flows

Consolidated figures in ₹ crore, financial years ending March

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	637	592	900	919
Profit for the year	265	47	9	-39
Working capital changes	25	37	65	95
Direct taxes paid	-48	-27	2	-12
	-350	-1,551	-462	-440
Fixed assets purchased	-437	-478	-491	-459
Fixed assets sold	13	17	9	18
Investments purchased	-24	-37	-44	-35
Investments sold	93	37	64	35
	-283	889	-425	-197
Proceeds from borrowings	0	834	56	475
Repayment of borrowings	-61		-80	-170
Interest paid	-143	-191	-260	-276
Net Cash Flow	5	-69	13	282
Free Cash Flow	200	114	409	460

Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.

Ratios

Ratio	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE	27.3%	4.7%	0.9%	-2.9%
ROCE	15.7%	4.8%	6.6%	4.3%
Operating margin	12.3%	7.3%	5.4%	3.4%
Net margin	8.9%	1.3%	0.2%	-0.7%
Debt / equity	1.61	2.75	2.91	2.45
Current ratio	0.58	0.52	0.43	0.51
Debtor days	4	5	3	4
Inventory days	33	27	21	21
Days payable	62	77	63	77
Cash conversion cycle	-25	-45	-39	-52
Working capital days	-27	-46	-47	-54

Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities). Debtor days = receivables ÷ sales × 365; inventory and payable days use cost of goods sold; cash conversion cycle = debtor + inventory − payable days; working capital days = (current assets − current liabilities) ÷ sales × 365.

Shareholding Pattern

Numbers in percentages · as filed with NSE each quarter

Promoters 61.36%
FIIs 6.81%
DIIs 18.85%
Public 12.98%

%	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	62.74%	62.74%	62.74%	62.73%	62.72%	62.72%	62.72%	62.62%	61.42%	61.37%	61.36%	61.36%
	13.34%	12.47%	12.44%	11.69%	11.17%	11.17%	10.46%	9.42%	6.55%	5.77%	6.13%	6.81%
Foreign portfolio investors (Cat. I)	12.35%	11.64%	12.29%	11.56%	10.94%	11.02%	10.28%	9.20%	6.34%	5.56%	5.95%	6.59%
Foreign portfolio investors (Cat. II)	0.99%	0.83%	0.15%	0.12%	0.23%	0.15%	0.18%	0.22%	0.21%	0.21%	0.18%	0.22%
	8.30%	8.53%	12.19%	14.19%	15.38%	15.46%	16.87%	18.08%	19.76%	19.44%	19.33%	18.85%
Mutual funds	5.59%	5.93%	10.05%	11.83%	12.56%	12.27%	13.35%	14.36%	15.94%	15.90%	15.36%	15.26%
Insurance companies	2.22%	2.27%	2.15%	2.36%	2.68%	3.08%	3.51%	3.63%	3.24%	2.96%	3.39%	2.98%
Banks									0.07%	0.07%	0.07%	0.07%
Alternative investment funds	0.42%	0.32%			0.13%	0.11%	0.01%	0.10%	0.51%	0.51%	0.51%	0.53%
	15.62%	16.26%	12.63%	11.40%	10.73%	10.64%	9.95%	9.88%	12.28%	13.42%	13.17%	12.98%
Retail (up to ₹2 lakh)	3.43%	4.19%	5.30%	4.44%	3.99%	3.98%	3.61%	3.35%	3.49%	4.15%	4.42%	4.62%
HNIs (above ₹2 lakh)	0.90%	0.89%	0.58%	0.47%	0.66%	0.62%	0.56%	0.61%	0.76%	0.96%	0.88%	1.10%
NRIs	0.17%	0.19%	0.22%	0.20%	0.25%	0.25%	0.18%	0.17%	0.22%	0.23%	0.24%	0.32%
Bodies corporate	6.96%	6.82%	2.34%	2.12%	1.64%	1.61%	1.43%	1.42%	2.41%	2.60%	2.13%	2.43%
No. of Shareholders	2,64,714	2,95,903	3,34,075	3,01,376	2,68,125	2,65,184	2,56,379	2,45,827	2,38,190	2,43,363	2,52,963	2,52,889

Source: shareholding patterns filed by the company with NSE. Public = non-institutional holders. Tap a row marked + for its breakdown.

Mutual funds & institutions holding Devyani International

Holder (above 1%)	Stake
Nippon Life India Trustee Ltd-A/C Nippon India NifMutual fund	7.06%
Kotak Small Cap FundMutual fund	1.53%
HSBC Small Cap FundMutual fund	1.42%
HDFC Consumption FundMutual fund	1.38%
Bajaj Life Insurance LimitedInsurance	1.19%

As named in the shareholding pattern for Jun 2026 filed with NSE; mutual funds together hold 15.26% of the company. Shareholders below 1% are not named in the filing.

Documents

Announcements

All announcements on NSE →

Annual reports

Credit ratings

None filed recently.

Concalls & investor meets

Filings made by the company with NSE; documents open on NSE's website.

Key dates

Results announced: 29 Oct 2026
Ex-dividend date: 1 Jan 1970
Latest quarter: 30 Jun 2026
Financial year end: 31 Mar 2026

Trade with our broking desk

Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.

Open an account How it works

Latest news

In the news

No recent coverage found.

From the company (NSE)

Headlines from news publishers (via Google News) and the filings of the company with NSE; they open on the source website. Headlines with price targets or buy/sell calls are left out. News is for information only and is not a recommendation.

Questions about Devyani International Limited

What is the share price of Devyani International Limited today?

Devyani International Limited (DEVYANI) last traded at ₹121.93 on NSE (16 Oct 2026, 3:29 PM IST). Prices may be delayed.

What is the market cap of Devyani International Limited?

About ₹15,033 crore at the latest price.

What is the P/E ratio of Devyani International Limited?

The P/E is not available (for example when earnings are negative).

Is Devyani International Limited a good investment?

We do not give views on individual shares. Whether any share suits you depends on your goals, time horizon and risk appetite; for long-term goals, a diversified mutual fund is often a simpler way to own shares. Investments in securities markets are subject to market risks.

How can I buy Devyani International Limited shares?

You need a trading and demat account with a SEBI-registered stock broker. We can help you open one through Parshvanath Investments, an Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539). We provide execution and account service only, not tips or research.

Important. Prices from NSE via Yahoo Finance. Quarterly and annual results, shareholding and documents are taken from the filings the company made with NSE; balance sheet, cash flow and valuation figures are compiled by Yahoo Finance; ratios are computed by us from them. Figures may be delayed or revised. This page is for information only: it is not research, a recommendation or an offer to buy or sell any security. Investments in securities markets are subject to market risks; read all related documents carefully before investing. Plenitude Connect Private Limited is an AMFI-registered Mutual Fund Distributor (ARN-130934); share broking is offered through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539).

Talk to us

Have a question about this topic?

Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.

Get in touch

We typically respond within 2 hours on business days.

Call us

CA Amit Kumar Jain+91 93522 44475 Arihant Jain+91 80056 49698 Poornima Jain+91 92525 44475

Email ussupport@plenitude.co.in

WhatsAppChat with an expert

Visit us5C, Laxmi Colony, Near Bohra Ji Ka Bagh, Opp. Laxmi Mandir Cinema, Tonk Road, Jaipur, Rajasthan 302015

Mon–Sat · 10:00 AM – 7:00 PM IST

In your free consultation

A health check of your current investments
A goal-based plan for retirement, education or a home
Ways to save tax that fit your situation
Clear next steps, with zero pressure to invest

2,000+Investors

₹250 Cr+Client assets

15+ yrsExperience

AMFI Registered Mutual Fund Distributor · ARN-130934

Experts are available Mon–Sat, 10 AM – 7 PM

Book your free wealth consultation

100% free
No obligation
Reply within 2 hours

First name *

Last name *

Email *

Phone *

+91

I'm interested in *

Best day for a call

Preferred time

How can we help? (optional)

Upload your portfolio (optional, get a free expert review)Attach your portfolio statement · PDF, Excel or CSV (e.g. CAS), max 10 MB

I consent to being contacted by Plenitude Connect about financial services. My data will be handled as per the Privacy Policy.

Join 2,000+ investors who plan with Plenitude

Your details are private and never shared.

Devyani International Limited share price

Price chart

Quick take

Pros

Cons

AI analysis

About Devyani International Limited

Peer comparison

Quarterly Results

Profit & Loss

Projection — your assumptions

Related party transactions

Compounded Sales Growth

Stock Price CAGR

Return on Equity

Compounded Sales Growth

Stock Price CAGR

Return on Equity

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Mutual funds & institutions holding Devyani International

Documents

Announcements

Annual reports

Credit ratings

Concalls & investor meets

Key dates

Trade with our broking desk

Latest news

In the news

From the company (NSE)

Questions about Devyani International Limited

Have a question about this topic?

Book your free wealth consultation

Request received!

What happens next